主材预算单客户：倪建国序号名称单位M2MMM2MMM22MMM22数量17.617.627.011.711.713.28.58.512.128.2单价32045253204525320452525合价5632.0792.0673.83731.2524.7330.02710.4381.2302.5705.015782.7017600.04880.06120.02684.05628.01782.04284.042978.006000.05250.02100.031500.03600.04760.011600.0810.00一12345610111213地板类主卧室实木地板主卧室实木地板人工及辅材主卧室木质踢脚线次卧室实木地板次卧室实木地板人工及辅材次卧室木质踢脚线书房实木地板书房实木地板人工及辅材书房木质踢脚线客厅木质踢脚线小计二1234567地砖客厅地砖800*800厨房地砖800*800厨房墙砖100*100卫生间地砖300*300卫生间墙砖600*300阳台地砖300*300阳台墙砖600*300小计M2M2M2M2MM22M244.012.210.212.220.18.115.3400400600220280220280三23567门防盗门房间窗套厨房门套房门房门五金阳台门套阳台移门小计樘MM樘项MM21.015.06.09.09.013.611.6600035035035004003501000四12345集成吊顶厨房集成吊顶厨房边角条卫生间集成吊顶卫生间边角条浴霸小计M22M2M2M项7.08.712.4311.0320203202020002240.0174.003968.0620.002000.09002.00107.003570.001500.001500.002500.0017324.002440.001800.003200.00五12345厨房橱柜下柜上柜水槽调味篮+包管消毒柜小计米米项项项2.832.111138001700150015002500六123洁具淋浴隔断花洒洗面台M2套套6.111400180032004567马桶镜子五金挂件水五金小计套套项项131.01.03800800200020003800.002400.002000.02000.0170.00七1345灯具开关面板客厅，餐厅灯其他灯具辅助灯光开关面板，插座小计项项项项1.01.01.01.07000500030007000700050003000700022000.004000.003410.07410.00M2MM2M2M2M2项2八12石材 石材客厅电视背景墙横纹大理石小计套M213.140001100九125610衣柜无门鞋柜体成品柜门次卧室无门衣柜体次卧室衣柜柜门无门书柜体成品柜门五金件小计3.83.85.05.05.15.11.0110060018001200110060024704224.02304.09072.06048.05610.03060.02470.032788.00十12451112其他杂项客，餐厅背景墙金色不锈钢压条背景墙玻璃沙发背景墙软包主卧室木线条 成品线条墙纸墙纸辅材及人工小计合计MMM2M项项210.14.86.520.01.01.028040055080520025002828.01920.03575.01600.05200.02500.021198.00250932.7025093.27管理费税金工程总造价10%4.00%11041.04287067.01
